POSTCARD SERVICE

God’s Glory Postcards
Christian Made, Bible Verse Postcards Mailed Monthly! Interactive Daily Devotionals Included On Each Card!

Each Month, We Will Prepare 3 Unique Bible Verse Inspired Post Cards. Each Post Card Will Include A Beautiful, Scenic
Image, A Kjv Inspired Bible Verse, And 3 Unique Ways To Apply The Bible Verse Throughout The Month!

Revenue Per Subscription
Revenue Per Subscription Number Of Cards Per Month Per Plan (Up To 3)
Subscription Plans 1 2 3
1 Month $2.49 $4.49 $6.29
3 Month $6.99 $12.99 $17.99
6 Month $11.99 $19.99 $28.99
12 Month $21.99 $39.99 $59.99

All Prices Are Final, No Promotional Discounts Or Shipping Costs. No Administrative Address Changes. The Effective Cost Per Card Ranges From $2.49 (Most Expensive-1 Month-1 Card) 79.5% Profit Margin To $1.66 (Cheapest-12 Month-3 Cards) 69.4% Profit Margin

Expenses Per Subscription
Expenses Per Subscription Number Of Cards Per Month Per Plan (Up To 3)
Plans 1 2 3
1 Month $0.51 $1.02 $1.53
3 Month $1.53 $3.06 $4.59
6 Month $3.06 $6.12 $9.18
12 Month $6.12 $12.24 $18.36

Post Cards Mail For $.35 Each. Several Online Companies Will Design, Print And Ship Our Postcards For $.12-.18 Each.(Cardigent, Sendsations, Etc..) We Have Conservatively Listed Our Expense Per Card At $.51. We Can Buy Machinery And Equipment And Make Our Own For .02-.03 As Soon As Possible.

Profit Margin Per Subscription
Profit Margin Per Subscription Number Of Cards Per Month Per Plan (Up To 3)
Plans 1 2 3
1 Month 79.52% 77.28% 75.68%
3 Month 78.11% 76.44% 74.49%
6 Month 74.48% 69.38% 68.33%
12 Month 72.17% 69.39% 69.39%

Healthy Profit Margins Are A Strength Of This Business Model. Other Primary Strengths Include Our Built In Audience
From God’s Glory Box. We Forecast That Our Current Subscribers Will Be A Significant Base To Grow This Business With Little To No Paid Marketing. We Can Consider Growing At A Faster Pace With Paid Marketing Once Proof Of Concept Is Complete.

Swat Analysis
Stengths Weaknesses
Built In Audience (9,000 Active Subscribers/30,000 W/ Cancelled) Lack Of A Proof Of Concept
Strong Profit Margin (69-79% And Potential For Increase) Lack Of Working Capital
Not Labor Intensive
Ggb Human Resources, It, And Customer Service
Opportunities Threats
Extremely Large Market Potential Lack Of Demand For Product
Lack Of Competition Potential Increased Shipping Costs
Appealing To Lower Income Segments Potential Economic Downturn

As A Potential Investor, The Primary Risk Is A Lack Of A Proof Of Concept. Our Boxes Are Beloved
And Received By 9,000 Unique Christian Individuals Each Month And Accepted As “A Monthly Reminder Of God’s Glory”.
These Postcards Will Provide An Additional Opportunity For Christians To Spread God’s Glory And Remind Others
Of God’s Glory At A Much Cheaper Price. There Is Potential That Individual Subscribers Will Sign Up For Mass Numbers Of
Plans Or That Bulk Orders Are Placed By Ministries And Church Organizations. Our Primary Weakness From A Management
Standpoint Is A Lack Of Capital. We Will Need To Raise $30K-$40K For The Following:

Working Capital Needed
Card Research And Design $7,000.00
Additional Labor $10,000.00
Additional Cash Flow To Support Prepaid Inv, Supplies, Growth $15000-$25000

We Intend To House This Operation As Part Of God’s Glory Box, Llc. It Is Also Difficult To Forecast Growth Of This Segment
Without A Clear Proof Of Concept. For That Reason, We Are Tying Our Investor Return To Our Well Established, Monthly
Subscription Box Output. We Will Also Consider A Loan With A Similar Terms.

Investor Return-royalty (Ggb-9,000 Boxes Per Month-$.10 A Box Until Paid In Full, $.06 A Box Thereafter
$30,000 If Paid In 2/20 For Example Monthly Payment Total Return
March 2020 $900 $900
April 2020 $900 $1,800
May 2020 $900 $2,700
June 2020 $900 $3,600
July 2020 $900 $4,500
August 2020 $900 $5,400
September 2020 $900 $6,300
October 2020 $900 $7,200
November 2020 $900 $8,100
December 2020 $900 $9,000
January 2021 $900 $9,900
February 2021 $900 $10,800
March 2021 $900 $11,700
April 2021 $900 $12,600
May 2021 $900 $13,500
June 2021 $900 $14,400
July 2021 $900 $15,300
August 2021 $900 $16,200
September 2021 $900 $17,100
October 2021 $900 $18,000
November 2021 $900 $18,900
December 2021 $900 $19,800
January 2022 $900 $20,700
February 2022 $900 $21,600
March 2022 $900 $22,500
April 2022 $900 $23,400
May 2022 $900 $24,300
June 2022 $900 $25,200
July 2022 $900 $26,100
August 2022 $900 $27,000
September 2022 $900 $27,900
October 2022 $900 $28,800
November 2022 $900 $29,700
December 2022 $900 $30,600 Paid In Full
January 2023 $540 $31,140
February 2023 $540 $31,680
March 2023 $540 $32,220
April 2023 $540 $32,760
May 2023 $540 $33,300
June 2023 $540 $33,840
July 2023 $540 $34,380
August 2023 $540 $34,920
September 2023 $540 $35,460
October 2023 $540 $36,000
November 2023 $540 $36,540
December 2023 $540 $37,080

*Monthly Payments Will Continue At $.06 Per Box For The Life Of The Business. We Anticipate Staying At 9,000 Boxes/month For The Long Term.

Expenses
Expenses In House Outsourced Notes
Shipping 0.35 0.35 Per Card
Labor (Design, Administration) 3000/month 1000/month+ Built In .12 Per Card 1,200 Per Month At 10,000 Cards
Equipment And Equipment Maintenance (Printer) $4,000 Upfront And $400 A Month 0
Supplies (Ink, Cards) $400 A Month At 10,000 Cards Shipped 0
TOTAL

Analysis: By Purchasing A Printer It Will Cost $4,000 More Upfront And We Will Have $3,000 Extra In Labor Per Month. Over A Year The Increased Cost Is $40,000. By Owning The Equipment We Save Approximately $1,200 Per Month At 10,000 Cards Shipped. It Would Take 33 Months Or Nearly 3 Years For This Investment To Pay Off At That Rate.
If We Grow To 20,000 Cards Shipped, The Savings Increase To $2,400 A Month And The Investment Difference Would Be Paid Off In 16 Months Or 1.3 Years.

Revenues Summary
2020 And 2021 Post Card Operation Forecast In House Fast Growth (20k/month In 12 Months) In House Slow Growth (8k/month In 12 Months) Out Sourced Fast Growth (20k/month In 12 Months) Out Sourced Slow Growth (8k/month In 12 Months)
Revenue(Avg Sale $2.12 Per Card) Monthly Revenue
March 2020 $2,500 $700 $2,500 $700
April 2020 $4,900 $2,300 $4,900 $2,300
May 2020 $7,300 $3,900 $7,300 $3,900
June 2020 $9,700 $5,500 $9,700 $5,500
Aug 2020 $12,100 $7,100 $12,100 $7,100
Sep 2020 $14,500 $8,700 $14,500 $8,700
Oct 2020 $16,900 $10,300 $16,900 $10,300
Nov 2020 $19,300 $11,900 $19,300 $11,900
Dec 2020 $21,700 $13,500 $21,700 $13,500
Jan 2021 $24,100 $15,100 $24,100 $15,100
Feb 2021 $26,500 $16,700 $26,500 $16,700
Mar 2021 $28,900 $18,300 $28,900 $18,300
April 2021 $31,300 $19,900 $31,300 $19,900
May 2021 $33,700 $21,500 $33,700 $21,500
June 2021 $36,100 $23,100 $36,100 $23,100
Aug 2021 $38,500 $24,700 $38,500 $24,700
Sep 2021 $40,900 $26,300 $40,900 $26,300
Oct 2021 $43,300 $27,900 $43,300 $27,900
Nov 2021 $45,700 $29,500 $45,700 $29,500
Dec 2021 $46,500 $31,100 $46,500 $31,100
Total Revenue (34 Month Summary) $504,400 $318,000 $504,400 $318,000

Total Revenues Are Expected To Range Between $318k-$504,000 Conservatively As The High Range Given The Unkonwn Demand For The Product. Either Way The High Profit Margins Ensure Profitability.

Expenses (In House Scenario-fast Growth) Shipping Labor-in House Equipment And Maintenance-in House Supplies-in House
March 2020 $425 $1,000 $4000 $200
April 2020 $833 $1,000 $400 $200
May 2020 $1,241 $4,000 $400 $800
June 2020 $1,649 $4,000 $400 $800
Aug 2020 $2,057 $4,000 $400 $800
Sep 2020 $2,465 $4,000 $400 $800
Oct 2020 $2,873 $4,000 $400 $800
Nov 2020 $3,281 $4,000 $400 $800
Dec 2020 $3,689 $4,000 $400 $800
Jan 2021 $4,097 $4,000 $400 $800
Feb 2021 $4,505 $4,000 $400 $800
Mar 2021 $4,913 $4,000 $400 $800
April 2021 $5,321 $4,000 $400 $800
May 2021 $5,729 $4,000 $400 $800
June 2021 $6,137 $4,000 $400 $800
Aug 2021 $6,545 $4,000 $400 $800
Sep 2021 $6,953 $4,000 $400 $800
Oct 2021 $7,361 $4,000 $400 $800
Nov 2021 $7,769 $4,000 $400 $800
Dec 2021 $7,905 $4,000 $400 $800
Total Expenses (34 Month Summary) $85,748 $74,000 $11,600 $14,800 $186,148
Net Income Is $318,000 Across 34 months (Fast Growth) [$504k-186k]

Expenses (In House Scenario-slow Growth) Shipping Labor-in House Equipment And Maintenance-in House Supplies-in house
March 2020 $55 $1,000 $4000 $200
April 2020 $122 $1,000 $400 $200
May 2020 $400 $3,000 $400 $600
June 2020 $679 $3,000 $400 $600
Aug 2020 $957 $3,000 $400 $600
Sep 2020 $1,235 $3,000 $400 $600
Oct 2020 $1,514 $3,000 $400 $600
Nov 2020 $1,792 $3,000 $400 $600
Dec 2020 $2,071 $3,000 $400 $600
Jan 2021 $2,349 $3,000 $400 $600
Feb 2021 $2,627 $3,000 $400 $600
Mar 2021 $2,906 $3,000 $400 $600
April 2021 $3,184 $3,000 $400 $600
May 2021 $3,463 $3,000 $400 $600
June 2021 $3,741 $3,000 $400 $600
Aug 2021 $4,019 $3,000 $400 $600
Sep 2021 $4,298 $3,000 $400 $600
Oct 2021 $4,576 $3,000 $400 $600
Nov 2021 $4,855 $3,000 $400 $600
Dec 2021 $5,133 $3,000 $400 $600
Total Expenses (34 Month Summary) $49,976 $56,000 $11,600 $11,200 $128,776
Net Income Is $189k With Slow Growth Across 34 Months ($318k-129k)
Expenses (Outsourced-fast Growth) Shipping Labor-outsourced Fast Growth Equipment Supplies And Maintenance-outsourced Fast Growth Cost Of Out Source Production-outsourced Fast Growth
March 2020 $425 $1,000 $0
April 2020 $833 $1,000 $0 $170
May 2020 $1,241 $1,000 $0 $340
June 2020 $1,649 $1,000 $0 $510
Aug 2020 $2,057 $1,000 $0 $680
Sep 2020 $2,465 $1,000 $0 $850
Oct 2020 $2,873 $1,000 $0 $1,020
Nov 2020 $3,281 $1,000 $0 $1,190
Dec 2020 $3,689 $1,000 $0 $1,360
Jan 2021 $4,097 $1,000 $0 $1,530
Feb 2021 $4,505 $1,000 $0 $1,700
Mar 2021 $4,913 $1,000 $0 $1,870
April 2021 $5,321 $1,000 $0 $2,040
May 2021 $5,729 $1,000 $0 $2,210
June 2021 $6,137 $1,000 $0 $2,380
Aug 2021 $6,545 $1,000 $0 $2,550
Sep 2021 $6,953 $1,000 $400 $2,720
Oct 2021 $7,361 $1,000 $0 $2,890
Nov 2021 $7,769 $1,000 $0 $3,060
Dec 2021 $7,905 $1,000 $0 $3,300
Total Expenses (34 Month Summary) $85,748 $20,000 $0 $32,370 $138,118
Net Income Is $362,000 Across 34 Months (Fast Growth) ($504k-138k) Effectively Saving 44k Over 34 Months
Expenses (Outsourced Scenario-slow Growth) Shipping Labor-outsourced Equipment Supplies And Maintenance-outsourced Cost Of Production-outsourced Slow Growth
March 2020 $55 $1,000 $0 $0
April 2020 $122 $1,000 $0 $61
May 2020 $400 $1,000 $0 $122
June 2020 $679 $1,000 $0 $184
Aug 2020 $957 $1,000 $0 $245
Sep 2020 $1,235 $1,000 $0 $306
Oct 2020 $1,514 $1,000 $0 $367
Nov 2020 $1,792 $1,000 $0 $428
Dec 2020 $2,071 $1,000 $0 $490
Jan 2021 $2,349 $1,000 $0 $551
Feb 2021 $2,627 $1,000 $0 $612
Mar 2021 $2,906 $1,000 $0 $673
April 2021 $3,184 $1,000 $0 $734
May 2021 $3,463 $1,000 $0 $796
June 2021 $3,741 $1,000 $0 $857
Aug 2021 $4,019 $1,000 $0 $918
Sep 2021 $4,298 $1,000 $400 $979
Oct 2021 $4,576 $1,000 $0 $1,040
Nov 2021 $4,855 $1,000 $0 $1,102
Dec 2021 $5,133 $1,000 $0 $1,188
Total Expenses (34 Month Summary) $49975.6 $20,000 $0 $11,653 $81,629
Net Income Is $103,000 Across 34 Months (Slow Growth) [$186k-83k]

In House Net Revenue Ranges 189K-318K
Outsourced Net Revenue Ranges 103K-362K

If Interested Please Email
godsglorybox@yahoo.com